WO2000067169A1 - Capital project appraisal system - Google Patents

Capital project appraisal system Download PDF

Info

Publication number
WO2000067169A1
WO2000067169A1 PCT/NZ2000/000067 NZ0000067W WO0067169A1 WO 2000067169 A1 WO2000067169 A1 WO 2000067169A1 NZ 0000067 W NZ0000067 W NZ 0000067W WO 0067169 A1 WO0067169 A1 WO 0067169A1
Authority
WO
WIPO (PCT)
Prior art keywords
capital expenditure
user
support system
decision support
asset
Prior art date
Application number
PCT/NZ2000/000067
Other languages
French (fr)
Inventor
Anthony Alfred Street
Original Assignee
Anthony Alfred Street
Priority date (The priority date is an assumption and is not a legal conclusion. Google has not performed a legal analysis and makes no representation as to the accuracy of the date listed.)
Filing date
Publication date
Application filed by Anthony Alfred Street filed Critical Anthony Alfred Street
Priority to AU44402/00A priority Critical patent/AU4440200A/en
Publication of WO2000067169A1 publication Critical patent/WO2000067169A1/en

Links

Classifications

    • GPHYSICS
    • G06COMPUTING; CALCULATING OR COUNTING
    • G06QINFORMATION AND COMMUNICATION TECHNOLOGY [ICT] SPECIALLY ADAPTED FOR ADMINISTRATIVE, COMMERCIAL, FINANCIAL, MANAGERIAL OR SUPERVISORY PURPOSES; SYSTEMS OR METHODS SPECIALLY ADAPTED FOR ADMINISTRATIVE, COMMERCIAL, FINANCIAL, MANAGERIAL OR SUPERVISORY PURPOSES, NOT OTHERWISE PROVIDED FOR
    • G06Q40/00Finance; Insurance; Tax strategies; Processing of corporate or income taxes
    • G06Q40/02Banking, e.g. interest calculation or account maintenance

Definitions

  • This invention relates to an automated capital project appraisal system.
  • the invention relates to improvements in systems used to evaluate capital expenditure proposals within organisations that are focussed on maximising shareholder wealth.
  • the present invention relates to a computer based system which accurately and consistently determines financial and economic measures of profitability, having taken account of depreciation and associated taxation implications, the precise timing of cash flows, and various other factors which impact on the viability of capital expenditure proposals.
  • NPV Net Present Value
  • IRR Internal Rate of Return
  • payback period a financial indicator which financial indicators are used to evaluate capital expenditure proposals for the purposes of comparison and in order to assist in making a decision whether a proposal is economically justified.
  • NPV is a DCF technique which compares the value of future cashflows attributable to an investment in today's dollars, with the immediate required outlay. Hence, all future cashflows are discounted (at the cost of capital), back to their present value, and compared with the immediate cost of entering into a capital investment. The NPV is thus the difference between the present values of the project's inflows and the initial outflow(s). If the discounted inflows exceed the outflow(s), the project is said to have a positive NPV.
  • IRR is another commonly used DCF technique.
  • the IRR represents the rate of return earned by the project itself, representing a discount rate that equates the present value of future cash flows to the initial outlay.
  • Microsoft (M/S) Excel is one of the most commonly used spreadsheet in the world, and it is on this 'platform' (or on other spreadsheets) that accountants compute the financial indicators and evaluate the financial viability of capital expenditure proposals.
  • the major limitations to the use of spreadsheets for undertaking this analysis are :
  • Spreadsheets are generic tools which are used for a wide variety of applications, one of which is capital project proposal evaluation. The user is left to enter the required formulas, algorithms and prompts to ensure accurate evaluation of each proposal. However, if the user does not consider all the options or makes an incorrect assumption, any financial indicators computed in the spreadsheet on reliance of the incorrect assumption will not be valid or the user may not evaluate an option that would result in significant advantage.
  • a capital expenditure decision support system for evaluating capital expenditure proposals including:
  • asset input means adapted to allow a user to input a list of assets involved in a capital expenditure proposal, the cost of each asset, the expected lifetime of each asset and the expected residual value of each asset; • depreciation rate selection means to select a depreciation rate for each asset; and
  • computing means to compute the total depreciation and/or periodic depreciation value of each asset over a predetermined time period and compute one or more financial indicators incorporating the computed depreciation over said predetermined period;
  • each asset may have a shortened lifetime in relation to said predetermined period and the financial indicators are computed incorporating substantially all cash flows resulting from the expiration of the lifetime of each asset.
  • the system may include a database having regulatory depreciation rates stored therein for use in computing depreciation of each asset inputted by the user.
  • the system may include a matching means to allow an asset to be matched with the correct depreciation rate.
  • the matching means may include a search engine adapted to search for key words in an asset description and match those key words to a depreciation rate stored in said database.
  • the one or more financial indicators may be computed using a discounted cash flow technique.
  • the system may include discount factor selection means adapted to allow the user to select between mid-year or end- of-year discount factors for the discounted cash flow computations.
  • the system may be adapted to allow the user to select between straight line or diminishing value depreciation for each asset.
  • the cash flows resulting from the expiration of the lifetime of each asset may include the resulting tax cash flows.
  • the asset input means may further allow assets to be added to or removed from the analysis at specified times during the predetermined time period, wherein the one or more financial indicators are computed taking into account the effect of the addition or removal of each asset.
  • the system may include means for the user to input capital cash flow and interest rates into a template, wherein the computing means computes a capitalised interest value for inclusion in the computation of the one or more financial indicators.
  • the system may include a robustness test, whereby a series of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation are communicated to the user, thereby prompting the user to check that their assumptions are valid.
  • the computing means may be adapted to compute an economic replacement point for each asset from values of each asset entered by the user.
  • the one or more financial indicators may be selected from net present value; internal rate of return; discounted and undiscounted payback period; profitability index; equivalent annual value; and present value index.
  • the system may compute one or more further financial indicators selected from Earnings Before Interest and Tax, Accounting Rate Of Return and Net Operating Profit After Tax.
  • the system may further include selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure.
  • the system may display information detailing issues and alternatives that should be considered by the user when evaluating the opportunity to the user upon selection of an opportunity.
  • the system may further compute a required cash flow to achieve a required return, the required cash flow being computed from a set of parameters including the required return, project life, and depreciation rate for each asset.
  • the set of parameters may further include one or more tax rates on cash flows.
  • the set of parameters may further include the cost of capital.
  • a capital expenditure decision support system for evaluating capital expenditure proposals, the system including: • selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure;
  • storage means for storing financial information relating to each opportunity, said information including alternatives for achieving the opportunity and a set of predetermined issues to be considered by the user in deciding between said alternatives;
  • display means for displaying a portion of said financial information to said user upon selection of an opportunity, wherein the portion displayed is dependent on the opportunity selected.
  • the predetermined issues may be presented to the user in the form of a series of questions.
  • the financial information may further include at least one set of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation and the system is adapted to display to the user the questions from said set or sets of questions through the display means, thereby prompting the user to check that their assumptions when entering the set of information are valid.
  • the set of questions displayed to the user may be dependent on the opportunity selected by the user.
  • a capital expenditure decision support system for evaluating capital expenditure proposals, the system including: • selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure;
  • computation means for computing a set of financial indicators relating to the opportunity from financial information inputted by the user
  • • storage means for storing at least one set of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation; and • display means adapted to display to the user a series of questions from said at least one set of questions, thereby prompting the user to check that their assumptions when entering said financial information are valid.
  • the series of questions displayed to the user may be dependent on the opportunity selected by the user.
  • the system may further include a second selection means allowing a user to select specific questions from the at least one set of questions from a list summarising the subject matter to which the question relates.
  • the storage means may also store a plurality of alternatives for achieving each opportunity selectable by the user.
  • Figure 1 shows a flow chart which outlines the inputs, decisions and outputs according to the present invention.
  • Figures 2A - 2J shows examples of some of the system screens viewed by the user when the present invention is incorporated into a computer programme.
  • Figure 2A shows a system screen which enables users to input capital costs pertaining to the capital expenditure proposal, and the projected revenues, savings and operating costs over the life of the project. Users also enter details concerning the project life, the tax rate, and the cost of capital.
  • Figure 2B shows a system screen which displays calculations of projected tax and accounting depreciation and asset book values (both from an accounting and a tax viewpoint) for each year of a capital project's life.
  • Figure 2C shows a table which enables users to enter up to three projected residual values for each asset class, over the life of the greater project.
  • An algorithm calculates the difference between the projected residual value and the adjusted asset value for tax purposes, and enters the tax cash flow in a financial projection schedule.
  • Figure 2D Displays the depreciation rates and estimated useful lives for 1 of 1 9 asset categories. Users select the appropriate asset sub-category, which is down-loaded into the system.
  • a search engine embodied within the computer based method and system automates searches for asset sub-classes.
  • Figure 2E Displays a system screen on which users enter inputs to perform a sensitivity analysis.
  • Figure 2F Displays the screen upon which data is entered to assess the optimum asset replacement cycle for fixed assets.
  • the equivalent annual values are derived from another module in the system.
  • Figure 2G Displays oneOf a list of criteria for testing the robustness of future cash flow projections. Users provide positive or negative responses to structured questions as part of the process.
  • Figure 2H Displays one of many generic classes of capital projects with the potential to yield cost savings or revenue gains. The potential opportunity is described, and users can activate a system screen which provides detailed examples.
  • Figure 2I Displays a system screen which describes a strategic alternative. Users work through a decision making process for each alternative, selecting responses to structured questions.
  • Figure 2J Displays a template used for submitting capital expenditure requests. Much of the data is downloaded from another module in the system. When the capital expenditure system is used in conjunction with a Windows based operating system, users click on buttons to activate management procedures.
  • the system includes an appropriate operating system software such as Microsoft Windows 95 - 2000, Memphis, or Windows NT.
  • the preferred implementation platform for the system is an IBM compatible personal computer. Individual personal computers can be networked using an intranet, local area or wide area network or networks to give multiple users access.
  • FIG. 1 A flowchart of a method or programme which automates the various processes and calculations which underpin DCF evaluation of capital projects is shown in Figure 1 .
  • the first aspect is that the system of the invention includes a computer programme executable by computer.
  • the programme contains instruction code for executing a process which is used to identify capital projects which have an economic justification. In other words, whether these projects will make a profit.
  • the objective of this component of the programme is to assist users to identify opportunities through capital expenditure to add value to their business.
  • users scroll through a 'drop down' menu which contains many generic categories of opportunities realisable through capital expenditure to improve efficiencies.
  • Figure 2H provides an example.
  • Users can access a sub-screen to view specific examples of the opportunities as indicated by the "examples" icon in Figure 2H.
  • An enhancement may include provision of a sub-programme which outlines procedures to be followed in the identification process, for given circumstances.
  • the timeframe may correspond to the required payback period or may correspond to the period of planning currently under contemplation. Different timeframes may be used to evaluate the proposal on a short term or a long term basis.
  • the system integrates into a capex evaluation module, a database of National Tax Authority depreciation rates for the many hundreds of asset depreciation classes. (Refer to 1 10 on figure 1 , also refer to figure 2D.)
  • the objective is to enable the user to make use of their computer to search and locate the relevant depreciation rate for the class of asset entered and to down load the selected depreciation rate directly into a capital expenditure evaluation programme.
  • the system incorporates a search engine which locates asset depreciation classes, upon the input of key search words. Once the appropriate depreciation rates have been identified, the user may select between diminishing value and straight line depreciation techniques for use by the evaluation programme.
  • a third aspect of the invention is that it recognises that many capital projects are large and consist of asset components that span across more than one depreciation class, each having different depreciation rates for accounting and tax purposes. Further, the economic lives of the various asset components may be different. Hence, while a building may have a 20 year economic life, components of the building (such as furnishings or computerised control systems) may require replacement more than once within the lifespan of the building itself.
  • the user inputs values relating to assets utilised in the capital expenditure proposal.
  • An algorithm automatically calculates the depreciation of each asset within each asset class based on the information inputted by the user which may include asset categories, the cost of each asset category, the estimated useful lives, the cost and timing of assets replaced over the greater project's life, estimated residual values for each replacement, tax and accounting depreciation rates, and the depreciation type (i.e. straight line or diminishing value).
  • FIG. 2B A fixed assets algorithm and sub-system has been developed to automate the calculation of depreciation for each specific asset within each of 8 asset classes, for each year over the life of the capital project (refer to figure 2B). It will be appreciated that the number and type of classes and the class each asset falls in may be varied according to specific requirements, for example due variations in tax law between jurisdictions and over time.
  • An important feature of the present invention is that the system allows for an asset to have a shortened lifetime relative to the life of the capital project and automatically incorporates the resultant cash flows from the expiration of the lifetime of an asset.
  • Figure 2C shows a suitable user interface to allow the user to enter in this example up to three disposals for each asset.
  • the tax shield on depreciation for each asset class is also determined.
  • the system calculates the amount of depreciation over or under recovered at the end of the useful life of each individual asset within each category of asset. (Refer to 1 50) .
  • the programme also determines the amount of taxation to pay or to credit as a consequence of the book profit or loss on disposal. The programme then enters these values on the respective section of a financial evaluation module.
  • the system also calculates capitalised interest or the interest benefit of deferred payment (refer 140), when modelling the capital costs of larger projects.
  • Capitalised interest represents the interest costs associated with funding a project during its construction period, ceasing upon the completion of the commissioning phase.
  • the system integrates a sub-programme which enable users to determine the average cost of capital (refer to 170).
  • the programme integrates a system which calculates the financial effects of working capital changes which are projected to accrue from acceptance of a capital project (refer to 145). Users enter changes in debtors, inventories, and creditors for each year of the project's life. Working capital changes are then calculated, and the output values are entered on the 'cash outlay' section of the capex evaluation system.
  • the computer based method and system also enables users to select between the use of mid year and end of year discounting factors.
  • Refer to 1 75 also refer to figure 2A.
  • An algorithm has been developed and built into the system which applies true mid year factors to the entered annual cashflows.
  • the programme includes an interactive menu of alternatives which should be considered by the user in order to derive best value from the planned expenditure relating to a selected opportunity.
  • This method includes examples, a structured decision making method, and support tools. For example, if the user answered YES/MAY BE to the question put forward in Figure 21, then a predetermined set of structured questions designed to identify specific areas where increased utilisation of existing assets may occur.
  • the invention embodies a system which contains a list of criteria and a decision support system for testing the robustness of future cash flow projections which the user has estimated.
  • the programme includes a selection of important considerations relevant to the capital expenditure proposal, and the user is guided through a number of structured and cascading questions, and examples. The user is prompted to perform the robustness tests to confirm that assumptions are realistic (refer to figure 2G).
  • Figure 2G shows one question that may be asked of the user performing an evaluation of a capital expenditure proposal. The user is asked whether internal margins have been excluded from the analysis to ensure that the analysis is performed from the perspective of the organisation as a whole.
  • Each issue relating to the robustness of the analysis may be selected using a pull-down menu, allowing the user to view areas that they require assistance with and ignore other areas if required.
  • the programme integrates a capital expenditure formal request (CER), and which itself embodies management procedures using a Windows computer operating system.
  • CER capital expenditure formal request
  • FIG 2J An example of a completed CER is shown in Figure 2J.
  • a selection of the financial indicators computed may be included in the CER (see the section headed "Financial Justification” and “Sensitivity Analysis”) to give a summary of the evaluation process along with any other details which may be required.
  • the system also includes a sub-system for testing the sensitivity of key parameters which impact on the economics of the capital project.
  • a sub-system for testing the sensitivity of key parameters which impact on the economics of the capital project Refer to 210, 235, 240, and 245.
  • the user enters values for different outcomes for each parameter.
  • the percentage probability of the outcomes are also entered on the template by the user, along with the DCF criterion calculated for each scenario. (Refer to figure 2E).
  • the system calculates the expected IRR, NPV or Payback period for each parameter. These expected values take into account the probability scores assigned to the outcomes.
  • the percentage variation between the expected value and the most likely value is then calculated by an algorithm within the programme. The greater the variation, the greater the sensitivity of the parameter being tested.
  • a further aspect of the computer based method and system is that it incorporates a formula and a methodology for calculating the economic replacement point for capital assets.
  • the system further includes an algorithm to allow the computer to compute an annual cash flow annuity which is required to achieve a required return.
  • the user enters the required return, which may be, for example, specified in terms of a rate of return, profitability index threshold, net present value or accounting rate of return.
  • the user also enters the project life, and selects depreciation rates by asset class. Further parameters which may be entered to increase accuracy may include the cost of capital and tax rates relating to the cash flows expected for the project.
  • the system then computes the resultant cash flows of the capital expenditure and takes into account the taxation on those cash flows, including depreciation tax shields, and taxation on depreciation over or under recovered on projected asset residual values.
  • a variation on this feature may include computing the maximum capital expenditure from input parameters of revenues, cost savings and operating costs, thereby providing an indication of the investment that can be made in capital equipment to fund the operations.
  • the system enables the users to quickly assess the upper ceiling of the capital expenditure that could be incurred to warrant investment, given the investment thresholds which apply to the user's organisation.
  • the system can inform users of the required minimum annual savings required to sustain a predetermined capital expenditure value. This is in contrast to existing systems where the process had to be performed manually by a trial and error approach.
  • a capital project appraisal system which automates many of the functions traditionally performed manually and requiring the formation of custom algorithms and functions.
  • the system therefore provides the user with an analysis tool to automate the required calculations and further provide advice to the user to ensure that their assumptions are correct and that they have considered all opportunities.

Abstract

A capital expenditure decision support system for evaluating capital expenditure proposals. The system includes means to compute a number of financial indicators from asset, depreciation and tax information entered by a user. Multiple asset lifetimes for each asset involved in a proposal are accommodated in the computations. The system further displays information to the user regarding alternatives for achieving capital expenditure opportunities and gives information for the user to evaluate the alternatives. Further, the system evaluates assumptions made by the user in entering information for use in the computations.

Description

CAPITAL PROJECT APPRAISAL SYSTEM
Technical Field
This invention relates to an automated capital project appraisal system.
More specifically the invention relates to improvements in systems used to evaluate capital expenditure proposals within organisations that are focussed on maximising shareholder wealth.
Even more particularly, the present invention relates to a computer based system which accurately and consistently determines financial and economic measures of profitability, having taken account of depreciation and associated taxation implications, the precise timing of cash flows, and various other factors which impact on the viability of capital expenditure proposals.
Background Art
Discounted cash flow (DCF) appraisal techniques have been used for many years by accountants and engineers to assess the viability of capital expenditure (capex) proposals.
Many practitioners use computer spreadsheets, for example
Microsoft Excel, to input projected cashflows, and to calculate financial indicators such as Net Present Value (NPV), Internal Rate of Return (IRR) and payback period. These financial indicators are used to evaluate capital expenditure proposals for the purposes of comparison and in order to assist in making a decision whether a proposal is economically justified. NPV is a DCF technique which compares the value of future cashflows attributable to an investment in today's dollars, with the immediate required outlay. Hence, all future cashflows are discounted (at the cost of capital), back to their present value, and compared with the immediate cost of entering into a capital investment. The NPV is thus the difference between the present values of the project's inflows and the initial outflow(s). If the discounted inflows exceed the outflow(s), the project is said to have a positive NPV.
IRR is another commonly used DCF technique. The IRR represents the rate of return earned by the project itself, representing a discount rate that equates the present value of future cash flows to the initial outlay.
Microsoft (M/S) Excel is one of the most commonly used spreadsheet in the world, and it is on this 'platform' (or on other spreadsheets) that accountants compute the financial indicators and evaluate the financial viability of capital expenditure proposals. The major limitations to the use of spreadsheets for undertaking this analysis are :
If the user chooses to enter annualised cash flow projections, then the algorithms which are built into discounting and compounding formula of spreadsheets are only capable of applying end of year discount factors. In other words, these pre-programmed formula assume that streams of cashflows will be received at the end (and not during) each year. However in practice, few capital expenditure proposals with an economic justification yield financial benefits at the end of a financial or calendar year. For most, revenue increases and cost savings accrue from month to month, on a uniform, random or seasonal basis. Further, the choice between mid year or end of year discounting factors may have a significant effect on the NPV or IRR outcome produced by DCF analysis. If an inappropriate discounting assumption is made, then an organisation risks making a capital investment decision which is not in its best financial interests. Consideration of this issue is particularly important when using DCF techniques to evaluate whether to buy or lease fixed assets.
Spreadsheets are generic tools which are used for a wide variety of applications, one of which is capital project proposal evaluation. The user is left to enter the required formulas, algorithms and prompts to ensure accurate evaluation of each proposal. However, if the user does not consider all the options or makes an incorrect assumption, any financial indicators computed in the spreadsheet on reliance of the incorrect assumption will not be valid or the user may not evaluate an option that would result in significant advantage.
The formulae built into electronic spreadsheets are limited to discounting or compounding a stream of cash inflows or outflows. Asset depreciation calculations and their tax shields; tax cash flows plus a number of other parameters must be manually modelled by the user. In particular, in order to evaluate a project having a large number of assets involved having different lifetimes, the effects of the residual value of the assets requiring replacement and associated cash flow and tax issues must be entered manually.
While computers have been used for many years to perform discounted cashflow analysis, there is no known system which automates and embodies the various processes, algorithms and calculations which underpin this analysis. Thus the detailed analysis of capital expenditure proposals has typically remained in the domain of the accountant and is typically slow due the accountant having to manually input the appropriate formulas and algorithms to compute the required financial indicators.
The automation of these processes forms a part of this patent application.
Object of the Invention
It is an object of the present invention to overcome or at least alleviate problems in capital project evaluation systems, or at least to provide the public with a useful choice.
Further aspects and advantages of the present invention may become apparent from the following description, which is given by way of example only.
Summary of the Invention
According to one aspect of the present invention, there is provided a capital expenditure decision support system for evaluating capital expenditure proposals, the system including:
• asset input means adapted to allow a user to input a list of assets involved in a capital expenditure proposal, the cost of each asset, the expected lifetime of each asset and the expected residual value of each asset; • depreciation rate selection means to select a depreciation rate for each asset; and
• computing means to compute the total depreciation and/or periodic depreciation value of each asset over a predetermined time period and compute one or more financial indicators incorporating the computed depreciation over said predetermined period;
wherein each asset may have a shortened lifetime in relation to said predetermined period and the financial indicators are computed incorporating substantially all cash flows resulting from the expiration of the lifetime of each asset.
Preferably, the system may include a database having regulatory depreciation rates stored therein for use in computing depreciation of each asset inputted by the user.
Preferably, the system may include a matching means to allow an asset to be matched with the correct depreciation rate.
Preferably, the matching means may include a search engine adapted to search for key words in an asset description and match those key words to a depreciation rate stored in said database.
Preferably, the one or more financial indicators may be computed using a discounted cash flow technique.
Preferably, the system may include discount factor selection means adapted to allow the user to select between mid-year or end- of-year discount factors for the discounted cash flow computations. Preferably, the system may be adapted to allow the user to select between straight line or diminishing value depreciation for each asset.
Preferably, the cash flows resulting from the expiration of the lifetime of each asset may include the resulting tax cash flows.
Preferably, the asset input means may further allow assets to be added to or removed from the analysis at specified times during the predetermined time period, wherein the one or more financial indicators are computed taking into account the effect of the addition or removal of each asset.
Preferably, the system may include means for the user to input capital cash flow and interest rates into a template, wherein the computing means computes a capitalised interest value for inclusion in the computation of the one or more financial indicators.
Preferably, the system may include a robustness test, whereby a series of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation are communicated to the user, thereby prompting the user to check that their assumptions are valid.
Preferably, the computing means may be adapted to compute an economic replacement point for each asset from values of each asset entered by the user.
Preferably, the one or more financial indicators may be selected from net present value; internal rate of return; discounted and undiscounted payback period; profitability index; equivalent annual value; and present value index.
Preferably, the system may compute one or more further financial indicators selected from Earnings Before Interest and Tax, Accounting Rate Of Return and Net Operating Profit After Tax.
Preferably, the system may further include selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure.
Preferably, the system may display information detailing issues and alternatives that should be considered by the user when evaluating the opportunity to the user upon selection of an opportunity.
Preferably, the system may further compute a required cash flow to achieve a required return, the required cash flow being computed from a set of parameters including the required return, project life, and depreciation rate for each asset.
Preferably, the set of parameters may further include one or more tax rates on cash flows.
Preferably, the set of parameters may further include the cost of capital.
According to another aspect of the present invention, there is provided a capital expenditure decision support system for evaluating capital expenditure proposals, the system including: • selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure;
• storage means for storing financial information relating to each opportunity, said information including alternatives for achieving the opportunity and a set of predetermined issues to be considered by the user in deciding between said alternatives; and
• display means for displaying a portion of said financial information to said user upon selection of an opportunity, wherein the portion displayed is dependent on the opportunity selected.
Preferably, the predetermined issues may be presented to the user in the form of a series of questions.
Preferably, the financial information may further include at least one set of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation and the system is adapted to display to the user the questions from said set or sets of questions through the display means, thereby prompting the user to check that their assumptions when entering the set of information are valid.
Preferably, the set of questions displayed to the user may be dependent on the opportunity selected by the user.
According to a further aspect of the present invention, there is provided a capital expenditure decision support system for evaluating capital expenditure proposals, the system including: • selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure;
• computation means for computing a set of financial indicators relating to the opportunity from financial information inputted by the user;
• storage means for storing at least one set of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation; and • display means adapted to display to the user a series of questions from said at least one set of questions, thereby prompting the user to check that their assumptions when entering said financial information are valid.
Preferably, the series of questions displayed to the user may be dependent on the opportunity selected by the user.
Preferably, the system may further include a second selection means allowing a user to select specific questions from the at least one set of questions from a list summarising the subject matter to which the question relates.
Preferably, the storage means may also store a plurality of alternatives for achieving each opportunity selectable by the user.
Further aspects of the present invention may become apparent from the following description, which is given by way of example only and with reference to the accompanying drawings. BRIEF DESCRIPTION OF THE DRAWINGS
Figure 1 shows a flow chart which outlines the inputs, decisions and outputs according to the present invention, and
Figures 2A - 2J shows examples of some of the system screens viewed by the user when the present invention is incorporated into a computer programme.
Figure 2A shows a system screen which enables users to input capital costs pertaining to the capital expenditure proposal, and the projected revenues, savings and operating costs over the life of the project. Users also enter details concerning the project life, the tax rate, and the cost of capital. When using a Windows based operating system, users click on the macro buttons on the top of the page to select the appropriate discounting method, and the tax depreciation type.
Figure 2B shows a system screen which displays calculations of projected tax and accounting depreciation and asset book values (both from an accounting and a tax viewpoint) for each year of a capital project's life.
Figure 2C shows a table which enables users to enter up to three projected residual values for each asset class, over the life of the greater project. An algorithm calculates the difference between the projected residual value and the adjusted asset value for tax purposes, and enters the tax cash flow in a financial projection schedule.
Figure 2D Displays the depreciation rates and estimated useful lives for 1 of 1 9 asset categories. Users select the appropriate asset sub-category, which is down-loaded into the system. A search engine embodied within the computer based method and system automates searches for asset sub-classes.
Figure 2E Displays a system screen on which users enter inputs to perform a sensitivity analysis.
Figure 2F Displays the screen upon which data is entered to assess the optimum asset replacement cycle for fixed assets. The equivalent annual values are derived from another module in the system.
Figure 2G Displays oneOf a list of criteria for testing the robustness of future cash flow projections. Users provide positive or negative responses to structured questions as part of the process.
Figure 2H Displays one of many generic classes of capital projects with the potential to yield cost savings or revenue gains. The potential opportunity is described, and users can activate a system screen which provides detailed examples. Figure 2I Displays a system screen which describes a strategic alternative. Users work through a decision making process for each alternative, selecting responses to structured questions.
Figure 2J Displays a template used for submitting capital expenditure requests. Much of the data is downloaded from another module in the system. When the capital expenditure system is used in conjunction with a Windows based operating system, users click on buttons to activate management procedures.
DETAILED DESCRIPTION OF PREFERRED EMBODIMENTS
The following is a detailed description of the features of the system of the present invention implemented on a computer to which this patent application relates, but which is given by way of example only.
The system includes an appropriate operating system software such as Microsoft Windows 95 - 2000, Memphis, or Windows NT. The preferred implementation platform for the system is an IBM compatible personal computer. Individual personal computers can be networked using an intranet, local area or wide area network or networks to give multiple users access.
A flowchart of a method or programme which automates the various processes and calculations which underpin DCF evaluation of capital projects is shown in Figure 1 . The first aspect is that the system of the invention includes a computer programme executable by computer. The programme contains instruction code for executing a process which is used to identify capital projects which have an economic justification. In other words, whether these projects will make a profit.
The objective of this component of the programme is to assist users to identify opportunities through capital expenditure to add value to their business. Referring to step 100 in Figure 1 , users scroll through a 'drop down' menu which contains many generic categories of opportunities realisable through capital expenditure to improve efficiencies. (Figure 2H provides an example.) Users can access a sub-screen to view specific examples of the opportunities as indicated by the "examples" icon in Figure 2H.
By clicking on the brief description of the opportunity, users view a dialogue box which describes the project initiative in generic terms, and also provides a specific example. An enhancement may include provision of a sub-programme which outlines procedures to be followed in the identification process, for given circumstances.
Next, the user must select a project evaluation timeframe, see step 1 05. The timeframe may correspond to the required payback period or may correspond to the period of planning currently under contemplation. Different timeframes may be used to evaluate the proposal on a short term or a long term basis.
The system integrates into a capex evaluation module, a database of National Tax Authority depreciation rates for the many hundreds of asset depreciation classes. (Refer to 1 10 on figure 1 , also refer to figure 2D.) The objective is to enable the user to make use of their computer to search and locate the relevant depreciation rate for the class of asset entered and to down load the selected depreciation rate directly into a capital expenditure evaluation programme. The system incorporates a search engine which locates asset depreciation classes, upon the input of key search words. Once the appropriate depreciation rates have been identified, the user may select between diminishing value and straight line depreciation techniques for use by the evaluation programme.
A third aspect of the invention is that it recognises that many capital projects are large and consist of asset components that span across more than one depreciation class, each having different depreciation rates for accounting and tax purposes. Further, the economic lives of the various asset components may be different. Hence, while a building may have a 20 year economic life, components of the building (such as furnishings or computerised control systems) may require replacement more than once within the lifespan of the building itself.
To perform the analysis accurately, it has been necessary to develop a fixed assets table and depreciation algorithm and incorporate it into a computer based financial model - particularly because many capital projects consists of several asset components, each with different depreciation rates and useful lives.
Referring to sections 1 1 5 to 135 of Figure 1 , the user inputs values relating to assets utilised in the capital expenditure proposal. An algorithm automatically calculates the depreciation of each asset within each asset class based on the information inputted by the user which may include asset categories, the cost of each asset category, the estimated useful lives, the cost and timing of assets replaced over the greater project's life, estimated residual values for each replacement, tax and accounting depreciation rates, and the depreciation type (i.e. straight line or diminishing value).
A fixed assets algorithm and sub-system has been developed to automate the calculation of depreciation for each specific asset within each of 8 asset classes, for each year over the life of the capital project (refer to figure 2B). It will be appreciated that the number and type of classes and the class each asset falls in may be varied according to specific requirements, for example due variations in tax law between jurisdictions and over time. An important feature of the present invention is that the system allows for an asset to have a shortened lifetime relative to the life of the capital project and automatically incorporates the resultant cash flows from the expiration of the lifetime of an asset. Figure 2C shows a suitable user interface to allow the user to enter in this example up to three disposals for each asset.
The tax shield on depreciation for each asset class is also determined. The system calculates the amount of depreciation over or under recovered at the end of the useful life of each individual asset within each category of asset. (Refer to 1 50) . The programme also determines the amount of taxation to pay or to credit as a consequence of the book profit or loss on disposal. The programme then enters these values on the respective section of a financial evaluation module.
The system also calculates capitalised interest or the interest benefit of deferred payment (refer 140), when modelling the capital costs of larger projects. Capitalised interest represents the interest costs associated with funding a project during its construction period, ceasing upon the completion of the commissioning phase.
Users enter cash flow projections. The interest rate which applies to project finance is also entered, as well as the projected commissioning date. This feature enables users of the system to simulate the effect of shortening (or lengthening) the project construction period on the overall cost of the project. Users may also consider the financial effects of different payment options. The system integrates a sub-programme which enable users to determine the average cost of capital (refer to 170).
The programme integrates a system which calculates the financial effects of working capital changes which are projected to accrue from acceptance of a capital project (refer to 145). Users enter changes in debtors, inventories, and creditors for each year of the project's life. Working capital changes are then calculated, and the output values are entered on the 'cash outlay' section of the capex evaluation system.
The computer based method and system also enables users to select between the use of mid year and end of year discounting factors. Refer to 1 75 (also refer to figure 2A) . An algorithm has been developed and built into the system which applies true mid year factors to the entered annual cashflows.
The programme includes an interactive menu of alternatives which should be considered by the user in order to derive best value from the planned expenditure relating to a selected opportunity. Refer 1 85 and Figure 21. This method includes examples, a structured decision making method, and support tools. For example, if the user answered YES/MAY BE to the question put forward in Figure 21, then a predetermined set of structured questions designed to identify specific areas where increased utilisation of existing assets may occur.
The invention embodies a system which contains a list of criteria and a decision support system for testing the robustness of future cash flow projections which the user has estimated. Refer to 205, 220, 225, and 230. The programme includes a selection of important considerations relevant to the capital expenditure proposal, and the user is guided through a number of structured and cascading questions, and examples. The user is prompted to perform the robustness tests to confirm that assumptions are realistic (refer to figure 2G). Figure 2G shows one question that may be asked of the user performing an evaluation of a capital expenditure proposal. The user is asked whether internal margins have been excluded from the analysis to ensure that the analysis is performed from the perspective of the organisation as a whole. Each issue relating to the robustness of the analysis may be selected using a pull-down menu, allowing the user to view areas that they require assistance with and ignore other areas if required.
It will be appreciated that any number of considerations relating to the robustness of the evaluation may be included in accordance with the present invention. The issues covered will include areas known to cause confusion or errors in analysing a capital proposal and may be updated periodically to reflect current practices.
The programme integrates a capital expenditure formal request (CER), and which itself embodies management procedures using a Windows computer operating system. An example of a completed CER is shown in Figure 2J. A selection of the financial indicators computed may be included in the CER (see the section headed "Financial Justification" and "Sensitivity Analysis") to give a summary of the evaluation process along with any other details which may be required.
The system also includes a sub-system for testing the sensitivity of key parameters which impact on the economics of the capital project. Refer to 210, 235, 240, and 245. The user enters values for different outcomes for each parameter. The percentage probability of the outcomes are also entered on the template by the user, along with the DCF criterion calculated for each scenario. (Refer to figure 2E). Once these values have been entered, the system calculates the expected IRR, NPV or Payback period for each parameter. These expected values take into account the probability scores assigned to the outcomes. The percentage variation between the expected value and the most likely value is then calculated by an algorithm within the programme. The greater the variation, the greater the sensitivity of the parameter being tested.
A further aspect of the computer based method and system is that it incorporates a formula and a methodology for calculating the economic replacement point for capital assets. Refer 21 5, 250, 255, 260, 265. Users enter on a template which is accessed from a
Macro, the cost of the asset and its estimated residual value after each successive year of operation. Operating costs and revenues for each successive year of operation are also entered. Other inputs are the cost of capital and the inflation/deflation rate applicable to the assets capital costs, its operating costs, and revenue projections. The system calculates the optimum replacement point (in years) using a discounted cashflow formula, and displays the equivalent annual costs for each replacement period iteration. (Refer to figure 2F)
The system further includes an algorithm to allow the computer to compute an annual cash flow annuity which is required to achieve a required return. The user enters the required return, which may be, for example, specified in terms of a rate of return, profitability index threshold, net present value or accounting rate of return. The user also enters the project life, and selects depreciation rates by asset class. Further parameters which may be entered to increase accuracy may include the cost of capital and tax rates relating to the cash flows expected for the project. The system then computes the resultant cash flows of the capital expenditure and takes into account the taxation on those cash flows, including depreciation tax shields, and taxation on depreciation over or under recovered on projected asset residual values. A variation on this feature may include computing the maximum capital expenditure from input parameters of revenues, cost savings and operating costs, thereby providing an indication of the investment that can be made in capital equipment to fund the operations.
Thus, the system enables the users to quickly assess the upper ceiling of the capital expenditure that could be incurred to warrant investment, given the investment thresholds which apply to the user's organisation. Alternatively, the system can inform users of the required minimum annual savings required to sustain a predetermined capital expenditure value. This is in contrast to existing systems where the process had to be performed manually by a trial and error approach.
Thus, there is provided a capital project appraisal system which automates many of the functions traditionally performed manually and requiring the formation of custom algorithms and functions. The system therefore provides the user with an analysis tool to automate the required calculations and further provide advice to the user to ensure that their assumptions are correct and that they have considered all opportunities.
Where in the foregoing description reference has been made to specific components or integers of the invention having known equivalents then such equivalents are herein incorporated as if individually set forth.
Although this invention has been described by way of example and with reference to possible embodiments thereof it is to be understood that modifications or improvements may be made thereto without departing from the scope of the appended claims.

Claims

Claims:
1 . A capital expenditure decision support system for evaluating capital expenditure proposals, the system including: • asset input means adapted to allow a user to input a list of assets involved in a capital expenditure proposal, the cost of each asset, the expected lifetime of each asset and the expected residual value of each asset;
• depreciation rate selection means to select a depreciation rate for each asset; and
• computing means to compute the total depreciation and/or periodic depreciation value of each asset over a predetermined time period and compute one or more financial indicators incorporating the computed depreciation over said predetermined period; wherein each asset may have a shortened lifetime in relation to said predetermined period and the financial indicators are computed incorporating substantially all cash flows resulting from the expiration of the lifetime of each asset.
A capital expenditure decision support system as claimed in claim 1 , including a database having regulatory depreciation rates stored therein for use in computing depreciation of each asset inputted by the user.
A capital expenditure decision support system as claimed in claim 2, including a matching means to allow an asset to be matched with the correct depreciation rate.
4. A capital expenditure decision support system as claimed in claim 3, wherein the matching means includes a search engine adapted to search for key words in an asset description and match those key words to a depreciation rate stored in said database.
5. A capital expenditure decision support system as claimed in any one of claims 1 to 4, wherein the one or more financial indicators is computed using a discounted cash flow technique.
6. A capital expenditure decision support system as claimed in claim 5, including discount factor selection means adapted to allow the user to select between mid-year or end-of-year discount factors for the discounted cash flow computations.
7. A capital expenditure decision support system as claimed in. any one of the preceding claims, wherein the system is adapted to allow the user to select between straight line or diminishing value depreciation for each asset.
8. A capital expenditure decision support system as claimed in any one of the preceding claims, wherein said cash flows resulting from the expiration of the lifetime of each asset includes the resulting tax cash flows.
9. A capital expenditure decision support system as claimed in any one of the preceding claims, wherein the asset input means further allows assets to be added to or removed from the analysis at specified times during the predetermined time period, wherein the one or more financial indicators are computed taking into account the effect of the addition or removal of each asset.
10. A capital expenditure decision support system as claimed in any one of the preceding claims, including means for the user to input capital cash flow and interest rates into a template, wherein the computing means computes a capitalised interest value for inclusion in the computation of the one or more financial indicators.
1 1 . A capital expenditure decision support system as claimed in any one of the preceding claims including a robustness test, whereby a series of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation are communicated to the user, thereby prompting the user to check that their assumptions are valid.
1 2. A capital expenditure decision support system as claimed in any one of the preceding claims, wherein the computing means is adapted to compute an economic replacement point for each asset from values of each asset entered by the user.
1 3. A capital expenditure decision support system as claimed in any one of the preceding claims, wherein the one or more financial indicators are selected from net present value; internal rate of return; discounted and undiscounted payback period; profitability index; equivalent annual value; and present value index.
14. A capital expenditure decision support system as claimed in claim 6, wherein the system computes one or more further financial indicators selected from Earnings Before Interest and Tax, Accounting Rate Of Return and Net Operating Profit After Tax.
1 5. A capital expenditure decision support system as claimed in any one of the preceding claims further including selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure.
1 6. A capital expenditure decision support system as claimed in claim 1 5, wherein the system displays information detailing issues and alternatives that should be considered by the user when evaluating the opportunity to the user upon selection of an opportunity.
1 7. A capital expenditure decision support system as claimed in any one of the preceding claims, wherein the system further computes a required cash flow to achieve a required return, the required cash flow being computed from a set of parameters including the required return, project life, and depreciation rate for each asset.
1 8. A capital expenditure decision support system as claimed in claim 1 7, wherein said set of parameters further includes one or more tax rates on cash flows.
1 9. A capital expenditure decision support system as claimed in claim 1 7 or claim 18, wherein said set of parameters further includes the cost of capital.
20. A capital expenditure decision support system for evaluating capital expenditure proposals, the system including:
• selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure;
• storage means for storing financial information relating to each opportunity, said information including alternatives for achieving the opportunity and a set of predetermined issues to be considered by the user in deciding between said alternatives; and
• display means for displaying a portion of said financial information to said user upon selection of an opportunity, wherein the portion displayed is dependent on the opportunity selected.
21 . A capital expenditure decision support system as claimed in claim 20, wherein said predetermined issues are presented to the user in the form of a series of questions.
22. A capital expenditure decision support system as claimed in either claim 20 or claim 21 , wherein said financial information further includes at least one set of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation and the system is adapted to display to the user the questions from said set or sets of questions through the display means, thereby prompting the user to check that their assumptions when entering the set of information are valid.
23. A capital expenditure decision support system as claimed in claim 22, wherein the set of questions displayed to the user is dependent on the opportunity selected by the user.
24. A capital expenditure decision support system for evaluating capital expenditure proposals, the system including:
• selection means to allow a user to select an opportunity for evaluation from a predetermined list of opportunities relating to capital expenditure; • computation means for computing a set of financial indicators relating to the opportunity from financial information inputted by the user;
• storage means for storing at least one set of questions relating to known and predetermined assumptions involved in capital expenditure proposal evaluation; and
• display means adapted to display to the user a series of questions from said at least one set of questions, thereby prompting the user to check that their assumptions when entering said financial information are valid.
25. A capital expenditure decision support system as claimed in claim 24, wherein the series of questions displayed to the user is dependent on the opportunity selected by the user.
26. A capital expenditure decision support system as claimed in either claim 24 or 25, wherein the system further includes a second selection means allowing a user to select specific questions from the at least one set of questions from a list summarising the subject matter to which the question relates.
27. A capital expenditure decision support system as claimed in any one of claims 24 to 26, wherein the storage means also stores a plurality of alternatives for achieving each opportunity selectable by the user.
28. A capital expenditure decision support system substantially as herein described with reference to the accompanying drawings.
PCT/NZ2000/000067 1999-05-04 2000-05-04 Capital project appraisal system WO2000067169A1 (en)

Priority Applications (1)

Application Number Priority Date Filing Date Title
AU44402/00A AU4440200A (en) 1999-05-04 2000-05-04 Capital project appraisal system

Applications Claiming Priority (2)

Application Number Priority Date Filing Date Title
NZ33561899 1999-05-04
NZ335618 1999-05-04

Publications (1)

Publication Number Publication Date
WO2000067169A1 true WO2000067169A1 (en) 2000-11-09

Family

ID=19927251

Family Applications (1)

Application Number Title Priority Date Filing Date
PCT/NZ2000/000067 WO2000067169A1 (en) 1999-05-04 2000-05-04 Capital project appraisal system

Country Status (2)

Country Link
AU (1) AU4440200A (en)
WO (1) WO2000067169A1 (en)

Cited By (5)

* Cited by examiner, † Cited by third party
Publication number Priority date Publication date Assignee Title
US6269347B1 (en) * 1998-11-17 2001-07-31 Jay M. Berger Method for calculation of a reduced interest mortgage payment plan
US7328179B2 (en) * 2000-12-01 2008-02-05 Mcguire Performance Solutions, Inc. System for determining a useful life of core deposits and interest rate sensitivity thereof
AU2005204219B2 (en) * 2004-09-22 2010-08-05 Bennion, Paul Ronald Determining transaction values
US7778892B2 (en) * 2006-06-08 2010-08-17 Microsoft Corporation Bonus depreciation record and proposal system
CN112396263A (en) * 2019-08-13 2021-02-23 中国石油化工股份有限公司 Feasibility evaluation method and device for voluntary emission reduction project of methane recovery

Citations (2)

* Cited by examiner, † Cited by third party
Publication number Priority date Publication date Assignee Title
AU7641596A (en) * 1995-12-22 1997-07-03 Glw Software Pty Limited A forecasting control system and method
US5727161A (en) * 1994-09-16 1998-03-10 Planscan, Llc Method and apparatus for graphic analysis of variation of economic plans

Patent Citations (2)

* Cited by examiner, † Cited by third party
Publication number Priority date Publication date Assignee Title
US5727161A (en) * 1994-09-16 1998-03-10 Planscan, Llc Method and apparatus for graphic analysis of variation of economic plans
AU7641596A (en) * 1995-12-22 1997-07-03 Glw Software Pty Limited A forecasting control system and method

Cited By (5)

* Cited by examiner, † Cited by third party
Publication number Priority date Publication date Assignee Title
US6269347B1 (en) * 1998-11-17 2001-07-31 Jay M. Berger Method for calculation of a reduced interest mortgage payment plan
US7328179B2 (en) * 2000-12-01 2008-02-05 Mcguire Performance Solutions, Inc. System for determining a useful life of core deposits and interest rate sensitivity thereof
AU2005204219B2 (en) * 2004-09-22 2010-08-05 Bennion, Paul Ronald Determining transaction values
US7778892B2 (en) * 2006-06-08 2010-08-17 Microsoft Corporation Bonus depreciation record and proposal system
CN112396263A (en) * 2019-08-13 2021-02-23 中国石油化工股份有限公司 Feasibility evaluation method and device for voluntary emission reduction project of methane recovery

Also Published As

Publication number Publication date
AU4440200A (en) 2000-11-17

Similar Documents

Publication Publication Date Title
Torries Evaluating mineral projects: applications and misconceptions
US20040015376A1 (en) Method and system to value projects taking into account political risks
US8200511B2 (en) Method and system for determining the importance of individual variables in a statistical model
Mun Real options analysis course: business cases and software applications
JP4557933B2 (en) System and method for providing financial planning and advice
JP2001125962A (en) Support system for management consulting and decision making in management
US20040103052A1 (en) System and method for valuing investment opportunities using real options, creating heuristics to approximately represent value, and maximizing a portfolio of investment opportunities within specified objectives and constraints
WO2000067169A1 (en) Capital project appraisal system
US20230245027A1 (en) Model Management System
DeCorla-Souza New Tool to Understand Value-for-Money Analysis Concepts in Evaluating Public–Private Partnership Options
US20040015382A1 (en) Data-driven management decision tool for total resource management
Theron An integrated framework for the management of strategic physical asset repair/replace decisions
Brookson Managing budgets
CA2550712A1 (en) Method of determining parameters of a long-term lease
Oki et al. Capital budgeting and cost evaluation techniques: A conceptual analysis
Morozova et al. Forecasting and modeling in the management of a company value in the financial statements
Remmelink The accuracy and robustness of the correlation bootstrap method and the implicit correlation method for loss-reserving triangles: exploring the impact of data quality and outliers on the correlation estimate and challenging the assumptions of these methods.
Postma Quantifying key risks and modelling investment opportunities at Company X
Gholizadeh et al. Automated Assessment of Capital Allowances
Lesche Empirical Methodology and Data
Cusack Time cost models: Their use in decision making in the construction industry with particular reference to the use of the microcomputer
EP1436740A1 (en) System and method for analyzing risk and profitability of non-recourse loans
Shalaby A decision support system for the re-equilibrium of PPP contracts
Little Nonprofit recovery using statistics and business skill
MANETSCH BIBLIOGRAPHIC INPUT SHEET

Legal Events

Date Code Title Description
AK Designated states

Kind code of ref document: A1

Designated state(s): AE AG AL AM AT AT AU AZ BA BB BG BR BY CA CH CN CR CU CZ CZ DE DE DK DK DM DZ EE EE ES FI FI GB GD GE GH GM HR HU ID IL IN IS JP KE KG KP KR KZ LC LK LR LS LT LU LV MA MD MG MK MN MW MX NO NZ PL PT RO RU SD SE SG SI SK SK SL TJ TM TR TT TZ UA UG US UZ VN YU ZA ZW

AL Designated countries for regional patents

Kind code of ref document: A1

Designated state(s): GH GM KE LS MW SD SL SZ TZ UG ZW AM AZ BY KG KZ MD RU TJ TM AT BE CH CY DE DK ES FI FR GB GR IE IT LU MC NL PT SE BF BJ CF CG CI CM GA GN GW ML MR NE SN TD TG

121 Ep: the epo has been informed by wipo that ep was designated in this application
DFPE Request for preliminary examination filed prior to expiration of 19th month from priority date (pct application filed before 20040101)
REG Reference to national code

Ref country code: DE

Ref legal event code: 8642

122 Ep: pct application non-entry in european phase
NENP Non-entry into the national phase

Ref country code: JP